Valuation
Based on our probability adjusted DCF model that takes into account potential future revenues for tecarfarin in LVADs, ESKD+AFib, and mechanical heart valves, CVKD is valued at $30.00/share. This model is highly dependent upon continued clinical success of tecarfarin and will be adjusted accordingly based upon future clinical results.
Highlight
Based on our probability adjusted DCF
model that takes into account potential
future revenues for tecarfarin in LVADs, ESKD+AFib,
OUTLOOK
On September 15, 2025, Cadrenal Therapeutics, Inc. (CVKD) announced the acquisition of assets from eXIthera Pharmaceuticals that includes a portfolio of intravenous (IV) and oral Factor XIa inhibitors. The lead asset, frunexian, is a
Cadrenal also recently announced prioritizing clinical trial plans for tecarfarin for patients with End-Stage Kidney Disease (ESKD) transitioning to dialysis, a cohort with a significant unmet need for effective anticoagulant therapies. We anticipate a Phase 2 trial initiating in the first quarter of 2026
dsfds
Cadrenal Therapeutics, Inc. price | Cadrenal Therapeutics, Inc. Quote
sdfdsfd
WHAT’s NEW
Business
Update Acquires Portfolio of Factor XIa Inhibitors On September 15, 2025, Cadrenal Therapeutics, Inc. (CVKD) announced it had acquired a portfolio of Factor XIa inhibitors from eXIthera Pharmaceuticals. Included in the acquired assets is frunexian, a Phase 2-ready asset that is being developed as an acute anticoagulant therapy for prevention of coagulation where medical devices play a significant role such as in cardiopulmonary bypass and catheter thrombosis. The portfolio also includes EP-7327, an oral Factor XIa inhibitor for the prevention and treatment of major thrombotic conditions.
Anticoagulation therapy is utilized for the prevention and treatment of thrombosis without disrupting hemostasis. Current anticoagulants target FXa or thrombin, which are enzymes in the extrinsic pathway of coagulation. However, inhibition of Factor XIa is a new area of focus since epidemiological and animal data support the concept that Factor XIa is essential for thrombosis but not required for hemostasis. Individuals with congenital FXI deficiency do not have an increased risk for spontaneous bleeding, while at the same time these patients are at a lower risk for venous thromboembolism (VTE) and ischemic stroke. Conversely, patients with elevated FXI levels are at a higher risk for VTE and stroke.
Frunexian is a small-molecule inhibitor of Factor XIa and is designed for intravenous administration. While there are a number of other FXIa inhibitors in development (as shown in the following table), frunexian is the only one we are aware of that is being developed in the acute care setting.